$599,000

3101 Lake Forest Rd # 173, Tahoe City, CA 96145

  • 2 beds |
  • 2 baths |
  • 990 sqft
  • Property Icon Condominium
  • Property Year Built Icon Built in 1972
  • Property Lot Size Icon —— sqft lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $605/sqft
  • Property List Date Icon Listed 1 month ago

Property Description

Not just a Tahoe getaway—this is your ticket to smart, stylish income in the heart of North Lake. Unit #173 in Lake Forest Glen is a rare blend of walkable lake lifestyle, STR flexibility, and real return on investment—all in a clean, woodsy package that actually pays for itself. With 81% occupancy and nearly $60K in Airbnb earnings last year, Unit #173 at Lake Forest Glen is quietly outperforming bigger, flashier comps (and we have the spreadsheets to prove it). It’s updated where it counts—full second bath and in-unit washer/dryer —while still leaving room for value-add upgrades. Translation? You can make it your own without killing the cash flow. HOAs cover nearly everything—roof, snow, exterior, even tennis courts and pools—while your guests enjoy walkability to the lake, Skylandia Beach, trail access, and all the action in Tahoe City just a mile away. Investor? Part-time skier? STR-savvy second-home shopper? This checks the boxes: - 7.5% cap rate based on real income, not projections - Stellar 81.9% occupancy in 2024 - $191 ADR with upward mobility - Turnkey ops with pro cleaning and seamless self-check-in - HOA: $675/month | Utilities: ~$330/month average Strong summer bookings already in place for immediate revenue This is a popular rental and availability is limited - Available for showings July 27–30. and then it goes back on the rental. STR Compliance Note: Short-term rentals in Placer County require an active permit.Lake Forest Glen is classified as a residential condominium, not a condo-hotel, and is therefore subject to the county’s STR permit ordinance. Permits do not transfer with the sale. New owners must apply through Placer County’s STR Program and receive approval before operating the property as a short-term rental. Summer Bookings in Place: The calendar is already filled for much of the summer, offering instant income and a seamless handoff to investor buyers. Airbnb calendar link available on request. Want the full P&L? Cap rate breakdown? Income by month? Cash-on-cash math? I've got it ready. Let’s make your next move, your smartest one yet. Homelight link for rental history and disclosures: https://app.disclosures.io/link/3101-Lake-Forest-Road-173-g0eyod9h

Listing Status:
Active
Date Added:
July 16, 2025 at 12:00AM
Listing Office:
Sierra Sotheby's Int - Rock : 530-587-3505
Listing Agent:
Camille Duvall-Hero : 917-797-3554
MLS ID:
20251634
  • Appliances: RangeOvenMicrowaveDisposalDishwasherRefrigeratorWasherDryer
  • Laundry: Kitchen
  • Flooring: CarpetMixed
  • Heating: Natural GasCFAH

This listing courtesy of Camille Duvall-Hero, Sierra Sotheby's Int - Rock

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  â€ 
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location

Schools Nearby

N

North Tahoe School

2945 Polaris Rd, Tahoe City, CA, 96145

Grades 5-8

0.60 miles away

N

North Tahoe School

2945 Polaris Rd, Tahoe City, CA, 96145

Grades 5-8

0.60 miles away

N

North Tahoe High School

2945 Polaris Rd, Tahoe City, CA, 96145

Grades 9-12

0.60 miles away

Disclaimer: School and School District information courtesy of the National Center for Education Statistics (NCES). School boundaries may change. Proximity to listed schools does not guarantee enrollment eligibility. Contact the school district for more information and exact boundaries.

Similar Listings Nearby